8-K_earningsrelease_Q2_2013
|
|
UNITED STATES |
SECURITIES AND EXCHANGE COMMISSION |
|
|
Washington, D.C. 20549 |
_______________________________________ |
|
|
Pursuant to Section 13 or 15(d) of the |
Securities Exchange Act of 1934 |
|
| | |
| July 25, 2013 | |
Date of Report (Date of earliest event reported) |
|
| | |
| The Hershey Company | |
(Exact name of registrant as specified in its charter) |
|
| | |
| Delaware | |
(State or other jurisdiction of incorporation) |
|
| | |
1-183 | | 23-0691590 |
(Commission File Number) | | (IRS Employer Identification No.) |
|
|
100 Crystal A Drive, Hershey, Pennsylvania 17033 |
(Address of Principal Executive Offices) (Zip Code) |
|
| | |
Registrant's telephone number, including area code: (717) 534-4200 |
| Not Applicable | |
(Former name or former address, if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
INFORMATION TO BE INCLUDED IN REPORT
|
| |
Item 2.02 | Results of Operations and Financial Condition |
On July 25, 2013, The Hershey Company (the “Company”) announced sales and earnings for the second quarter of 2013.
The information in Item 2.02 of this Current Report, including applicable portions of the Exhibit, shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities under that Section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Also on July 25, 2013, the Company announced that on July 24, 2013, its Board of Directors declared a quarterly dividend on the Company's Common Stock and Class B Common Stock and increased the quarterly dividend.
A copy of the Company’s press release is attached hereto as Exhibit 99.1 and incorporated herein by reference.
|
| | | |
Item 9.01 | | Financial Statements and Exhibits |
| | | |
(d) | | Exhibits | |
| | 99.1 | Press Release dated July 25, 2013 |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: July 25, 2013
|
| |
| THE HERSHEY COMPANY |
|
By: /s/David W. Tacka |
| David W. Tacka Senior Vice President, Chief Financial Officer |
EXHIBIT INDEX
|
| |
Exhibit No. | Description |
| |
99.1 | The Hershey Company Press Release dated July 25, 2013 |
Exhibit_99.1_2013_Q2
Exhibit 99.1
HERSHEY ANNOUNCES SECOND QUARTER RESULTS;
UPDATES OUTLOOK FOR 2013
● Net sales increase 6.7% driven by volume
● Earnings per share-diluted of $0.70 as reported and $0.72 adjusted
● Net sales and earnings per share-diluted for 2013 updated:
- Full-year net sales growth expected to increase about 7%
- Reported earnings per share-diluted expected to be $3.60 to $3.65
- Adjusted earnings per share-diluted increased, expected to be up around 14%
and be in the $3.68 to $3.71 range
● Quarterly dividend declared on Common Stock and increased 15.5%
HERSHEY, Pa., July 25, 2013 — The Hershey Company (NYSE: HSY) today announced sales and earnings for the second quarter ended June 30, 2013. Consolidated net sales were $1,508,514,000 compared with $1,414,444,000 for the second quarter of 2012. Reported net income for the second quarter of 2013 was $159,504,000 or $0.70 per share-diluted, compared with $135,685,000 or $0.59 per share-diluted for the comparable period of 2012.
“We delivered another quarter of strong sales and earnings growth driven by solid core brand and new product performance,” said John P. Bilbrey, President and Chief Executive Officer, The Hershey Company. “Our intellectual capital and Insights Driven Performance program initiatives continue to provide us with a competitive advantage in the marketplace. The marketing and sales teams are working collaboratively against the same goal of winning in the marketplace. This has resulted in solid in-store execution related to core brand merchandising and programming as well as new product distribution. Combined with supply chain efficiencies, we have the financial flexibility to invest in our greatest opportunities to drive global growth and deliver on our objectives.”
As described in the Note below, for the second quarter of 2013, these results, prepared in accordance with U.S. generally accepted accounting principles (GAAP), included net pre-tax charges of $6.6 million or $0.02 per share-diluted. These charges included $3.6 million or $0.01 per share-diluted related to the Project Next Century program, non-service-related pension expense (NSRPE) of $2.8 million or $0.01 per share-diluted, and acquisition and integration costs of $0.2 million. Reported gross margin of 47.6 percent increased 390 basis points versus last year, while reported income before interest and income taxes (EBIT) increased 21.0 percent, generating EBIT margin of 17.8 percent, an increase of 210 basis points versus 2012. For the second quarter of 2012, results included Project Next Century pre-tax charges of $19.0 million or $0.05 per share-diluted, acquisition and integration costs of $1.3 million or $0.01 per share-diluted as well as NSRPE of $4.5 million or $0.01 per share-diluted. Adjusted net income, which excludes these net charges, was $163,607,000 or $0.72 per share-diluted in the second quarter of 2013, compared with $151,493,000 or $0.66 per share-diluted in the second quarter of 2012, an increase of 9.1 percent in adjusted earnings per share-diluted.
For the first six months of 2013, consolidated net sales were $3,335,940,000 compared with $3,146,508,000 for the first six months of 2012. Reported net income for the first six months of 2013 was $401,410,000 or $1.77 per share-diluted compared with $334,336,000 or $1.46 per share-diluted, for the first six months of 2012.
As described in the Note, for the first six months of 2013 and 2012, these results, prepared in accordance with GAAP, included net pre-tax charges of $17.2 million and $58.5 million or $0.04 and $0.16 per share-diluted, respectively. Charges associated with the Project Next Century program for the first six months in 2013 and 2012 were $10.6 million and $42.6 million or $0.03 and $0.12 per share-diluted, respectively. NSRPE for the first six months in 2013 and 2012 were $5.6 million and $8.7 million or $0.01 and $0.02 per share-diluted, respectively. Additionally, for the first six months in 2013, acquisition and integration costs were $1.0 million and in 2012, $7.2 million or $0.02 per share-diluted, respectively. As described in the Note, adjusted net income for the first six months of 2013, which excludes these net charges, was $412,075,000 or $1.81 per share-diluted, compared with $371,403,000 or $1.62 per share-diluted in 2012, an increase of 11.7 percent in adjusted earnings per share-diluted.
For the full year 2013, the Company expects reported earnings per share-diluted of $3.60 to $3.65. This projection, prepared in accordance with GAAP, assumes business realignment charges and NSRPE costs of $0.06 to $0.08 per share-diluted. Charges associated with the Project Next Century program are expected to be $0.03 to $0.05 per share-diluted, while NSRPE is expected to be $0.03 per share-diluted. Despite the impact of these charges in 2013, reported gross margin is expected to increase 300 to 310 basis points.
Additionally, the Board of Directors of The Hershey Company declared a quarterly dividend of $0.485 on the Common Stock, an increase of $0.065 per share, and a dividend of $0.435 on the Class B Common Stock, an increase of $0.055 per share. The dividends are payable September 13, 2013, to stockholders of record as of August 23, 2013.
Second Quarter Performance
Hershey's second-quarter net sales increased 6.7 percent, slightly greater than forecast. Volume was a 6.6 point benefit in the quarter, driven by core brand growth and new products in U.S. and key international markets, including a contribution of approximately 1 point from Brookside distribution gains and on track repeat purchases. Foreign currency exchange rates was a 0.1 point benefit.
Hershey's U.S. candy, mint and gum (CMG) retail takeaway for the 24 weeks ended June 15, 2013, which along with the comparable period in 2012 encompasses each year's entire Easter season results, was up 6.8 percent in the expanded all outlet combined plus convenience store channels (xAOC+C-store), which accounts for approximately 90 percent of the Company's U.S. retail business. U.S. market share was up in every channel resulting in a market share gain of 1.4 points. This performance reflects solid market share gains across many core brands including Hershey's, Reese's, Kit Kat and Ice Breakers as well as Brookside.
Second-quarter adjusted gross margin increased 290 basis points driven by lower commodity costs, supply chain productivity and cost savings initiatives, and favorable sales mix as well as fixed cost absorption from volume gains. Selling, marketing and administrative (SM&A) expenses, excluding advertising, increased about 12 percent in the second quarter, relatively in line with the Company's forecast. Advertising expense increased 22 percent versus the year
ago period supporting core brands and new product launches in both the U.S. and international markets. As a result, adjusted EBIT increased 11.5 percent generating adjusted EBIT margin of 18.3 percent, an 80 basis point increase versus last year. Additionally, as previously communicated, the tax rate in the second quarter of 35.7 percent was greater than the year ago period. We continue to expect the full-year tax rate to be about 35 percent.
Outlook
The Company expects full-year net sales to increase about 7 percent, including the impact of foreign currency exchange rates. Net sales will be driven by core brand volume growth, Brookside distribution gains and repeat purchases as well as innovation such as Kit Kat Minis, Twizzlers Bites and Jolly Rancher Bites products in the U.S., Hershey's Mais candy in Brazil, and the fourth-quarter launch of Hershey's Kisses Deluxe and Hershey's Drops chocolates in China.
Given year-to-date results, greater fixed cost volume absorption and overall input cost deflation, the Company now expects 2013 full-year adjusted gross margin expansion of 220 to 230 basis points. The annual increase in advertising expense remains the same and is expected to be up about 20 percent versus last year. For the full year, SM&A expenses, excluding advertising, are expected to increase at a rate greater than net sales growth. These investments will build on the marketing, selling and go-to-market capabilities established over the last few years. As a result, the Company anticipates 2013 adjusted earnings per share-diluted growth of around 14 percent versus a previous estimate of a 12 percent increase.
“As we enter the third quarter, we’re well-positioned to gain market share for the year in the geographies where our resources are focused," added Bilbrey. "We’re on track to deliver another record year of solid net sales growth and a double-digit percentage increase in earnings per share-diluted. We have marketplace momentum in all segments of our U.S. business – chocolate, non-chocolate, mints and gum – and have visibility into our innovation pipeline and key line items within the income statement. The earnings growth, as well as the Company's continued focus on working capital, enables us to generate strong operating cash flow. Therefore, I’m pleased to announce an increase to our quarterly dividend,” Bilbrey concluded.
Note: In this release, Hershey references income measures that are not in accordance with U.S. generally accepted accounting principles (GAAP) because they exclude business realignment and impairment charges, business acquisition closing and integration costs and non-service-related pension costs (NSRPE). These non-GAAP financial measures are used in evaluating results of operations for internal purposes. These non-GAAP measures are not intended to replace the presentation of financial results in accordance with GAAP. Rather, the Company believes exclusion of such items provides additional information to investors to facilitate the comparison of past and present operations. A reconciliation is provided below of earnings per share-diluted in accordance with GAAP as presented in the Consolidated Statements of Income to non-GAAP financial measures, which exclude business realignment and impairment charges, NSRPE and acquisition closing and integration costs.
|
| | | | | | | | | | | | | |
| Second Quarter Ended |
| June 30, 2013 | | July 1, 2012 |
In thousands except per share amounts | Dollars | | Percent of Net Sales | | Dollars | | Percent of Net Sales |
Gross Profit/Gross Margin | $ | 718,574 |
| | 47.6 | % | | $ | 618,521 |
| | 43.7 | % |
Project Next Century charges included in cost of sales | 20 |
| | | | 13,429 |
| | |
NSRPE included in cost of sales | 1,323 |
| | | | 2,443 |
| | |
Acquisition costs (credits) included in cost of sales | 5 |
| | | | (166 | ) | | |
Adjusted non-GAAP Gross Profit/Gross Margin | $ | 719,922 |
| | 47.7 | % | | $ | 634,227 |
| | 44.8 | % |
| | | | | | | |
EBIT/EBIT Margin | $ | 268,917 |
| | 17.8 | % | | $ | 222,271 |
| | 15.7 | % |
Charges included in cost of sales | 1,348 |
| | | | 15,706 |
| | |
Project Next Century charges included in SM&A | 11 |
| | | | 738 |
| | |
NSRPE included in SM&A | 1,464 |
| | | | 2,087 |
| | |
Acquisition costs included in SM&A | 212 |
| | | | 1,481 |
| | |
Business Realignment & Impairment charges, net | 3,587 |
| | | | 4,845 |
| | |
Adjusted non-GAAP EBIT/EBIT Margin | $ | 275,539 |
| | 18.3 | % | | $ | 247,128 |
| | 17.5 | % |
| | | | | | | |
Net Income/Net Margin | $ | 159,504 |
| | 10.6 | % | | $ | 135,685 |
| | 9.6 | % |
Charges included in cost of sales | 1,348 |
| | | | 15,706 |
| | |
Charges included in SM&A | 1,687 |
| | | | 4,306 |
| | |
Business Realignment & Impairment charges, net | 3,587 |
| | | | 4,845 |
| | |
Tax impact of net charges | (2,519 | ) | | | | (9,049 | ) | | |
Adjusted non-GAAP Net Income/Net Margin | $ | 163,607 |
| | 10.8 | % | | $ | 151,493 |
| | 10.7 | % |
| | | | | | | |
EPS - Diluted | $ | 0.70 |
| | | | $ | 0.59 |
| | |
Charges included in cost of sales | — |
| | | | 0.05 |
| | |
Charges included in SM&A | 0.01 |
| | | | 0.01 |
| | |
Business Realignment & Impairment charges, net | 0.01 |
| | | | 0.01 |
| | |
Adjusted non-GAAP EPS - Diluted | $ | 0.72 |
| | | | $ | 0.66 |
| | |
|
| | | | | | | | | | | | | |
| Six Months Ended |
| June 30, 2013 | | July 1, 2012 |
In thousands except per share amounts | Dollars | | Percent of Net Sales | | Dollars | | Percent of Net Sales |
Gross Profit/Gross Margin | $ | 1,567,911 |
| | 47.0 | % | | $ | 1,361,917 |
| | 43.3 | % |
Project Next Century charges included in cost of sales | 147 |
| | | | 32,883 |
| | |
NSRPE included in cost of sales | 2,680 |
| | | | 4,619 |
| | |
Acquisition costs included in cost of sales | 258 |
| | | | 422 |
| | |
Adjusted non-GAAP Gross Profit/Gross Margin | $ | 1,570,996 |
| | 47.1 | % | | $ | 1,399,841 |
| | 44.5 | % |
| | | | | | |
EBIT/EBIT Margin | $ | 660,734 |
| | 19.8 | % | | $ | 556,801 |
| | 17.7 | % |
Charges included in cost of sales | 3,085 |
| | | | 37,924 |
| | |
Project Next Century charges included in SM&A | 17 |
| | | | 1,551 |
| | |
NSRPE included in SM&A | 2,955 |
| | | | 4,062 |
| | |
Acquisition costs included in SM&A | 705 |
| | | | 6,812 |
| | |
Business Realignment & Impairment charges, net | 10,438 |
| | | | 8,149 |
| | |
Adjusted non-GAAP EBIT/EBIT Margin | $ | 677,934 |
| | 20.3 | % | | $ | 615,299 |
| | 19.6 | % |
| | | | | | |
Net Income/Net Margin | $ | 401,410 |
| | 12.0 | % | | $ | 334,336 |
| | 10.6 | % |
Charges included in cost of sales | 3,085 |
| | | | 37,924 |
| | |
Charges included in SM&A | 3,677 |
| | | | 12,425 |
| | |
Business Realignment & Impairment charges, net | 10,438 |
| | | | 8,149 |
| | |
Tax impact of charges | (6,535 | ) | | | | (21,431 | ) | | |
Adjusted non-GAAP Net Income/Net Margin | $ | 412,075 |
| | 12.4 | % | | $ | 371,403 |
| | 11.8 | % |
| | | | | | |
EPS-Diluted | $ | 1.77 |
| | | | $ | 1.46 |
| | |
Charges included in cost of sales | — |
| | | | 0.10 |
| | |
Charges included in SM&A | 0.01 |
| | | | 0.04 |
| | |
Business Realignment & Impairment charges, net | 0.03 |
| | | | 0.02 |
| | |
Adjusted non-GAAP EPS-Diluted | $ | 1.81 |
| | | | $ | 1.62 |
| | |
In 2012, the Company recorded GAAP charges of $76.3 million, or $0.22 per share-diluted, attributable to the Project Next Century program and $20.6 million, or $0.06 per share-diluted, of NSRPE. Additionally, 2012 results were impacted by acquisition closing and integration costs related to the Brookside acquisition of $13.4 million, or $0.04 per share-diluted and non-cash impairment charges of $7.5 million, or $0.03 per share-diluted, related to the discontinuance of the Tri-US, Inc. nutritional beverages business. In 2013, the Company expects to record total GAAP charges of about $10 million to $15 million, or $0.03 to $0.05 per share-diluted, attributable to Project Next Century and $11.3 million, or $0.03 per share-diluted, of NSRPE.
Below is a reconciliation of earnings per share-diluted in accordance with GAAP to non-GAAP adjusted earnings per share-diluted and projected adjusted earnings per share-diluted for 2013:
|
| | | |
| 2012 | | 2013 (Projected) |
Reported EPS-Diluted | $2.89 | | $3.60 - $3.65 |
Acquisition closing & integration charges | 0.04 | | — |
Total Business Realignment and Impairment Charges | 0.25 | | 0.03 - 0.05 |
NSRPE | 0.06 | | 0.03 |
Adjusted EPS-Diluted | $3.24 | | $3.68 - $3.71 |
|
| | | | | | | |
| | | | | Appendix I |
The Hershey Company |
Project Next Century |
Expected Timing of Costs and Savings ($m) |
| | | |
| 2013 | | 2014 |
Realignment Charges: | | | | | | | |
Cash | $10 | to | $15 | | ~ | $5 | |
Non-Cash | — | | — | | — | | — |
| | | | | | | |
Project Management and Start-up Costs | — | | — | | — | | — |
| | | | | | | |
Total Project Next Century Realignment Charges & Costs | $10 | to | $15 | | ~ | $5 | |
| | | | | | | |
Project Next Century Cap-Ex | $15 | to | $20 | | — | | — |
| | | | | | | |
Project Next Century projected savings: | | | | | | | |
Annual | $25 | to | $30 | | $5 | to | $10 |
Cumulative | $60 | to | $70 | | $65 | to | $80 |
Safe Harbor Statement
This release contains statements that are forward-looking. These statements are made based upon current expectations that are subject to risk and uncertainty. Because actual results may differ materially from those contained in the forward-looking statements, you should not place undue reliance on the forward-looking statements when deciding whether to buy, sell or hold the Company's securities. Factors that could cause results to differ materially include, but are not limited to: issues or concerns related to the quality and safety of our products, ingredients or packaging; changes in raw material and other costs; selling price increases, including volume declines associated with pricing elasticity; market demand for our new and existing products; increased marketplace competition; disruption to our supply chain; failure to successfully execute and integrate acquisitions, divestitures and joint ventures; changes in governmental laws and regulations, including taxes; political, economic, and/or financial market conditions; risks and uncertainties related to our international operations; disruptions, failures or security breaches of our information technology infrastructure; the impact of future developments related to the investigation by government regulators of alleged pricing practices by members of the confectionery industry and civil antitrust lawsuits in the United States; pension costs or funding requirements that could increase at a higher than anticipated rate; and such other matters as discussed in our Annual Report on Form 10-K for 2012. All information in this press release is as of July 25, 2013. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.
Live Webcast
As previously announced, the Company will hold a conference call with analysts today at 8:30 a.m. Eastern Time. The conference call will be webcast live via Hershey’s corporate website, www.thehersheycompany.com. Please go to the Investor Relations section of the website for further details.
# # #
|
| | |
Financial Contact: | Mark Pogharian | 717-534-7556 |
Media Contact: | Jeff Beckman | 717-534-8090 |
|
| | | | | | | | | | | | | | | | | | |
The Hershey Company |
Summary of Consolidated Statements of Income |
for the periods ended June 30, 2013 and July 1, 2012 |
(in thousands except per share amounts) |
| | | | | | | | | | | | | | |
| | | | Second Quarter | | Six Months |
| | | | 2013 | | 2012 | | 2013 | | 2012 |
| | | | | | | | | | | | | |
Net Sales | | | $ | 1,508,514 |
| | $ | 1,414,444 |
| | $ | 3,335,940 |
| | $ | 3,146,508 |
|
| | | | | | | | | | | | | |
Costs and Expenses: | | | | | | | | | | | | |
Cost of Sales | | | 789,940 |
| | | 795,923 |
| | | 1,768,029 |
| | | 1,784,591 |
|
Selling, Marketing and Administrative | | 446,070 |
| | | 391,405 |
| | | 896,739 |
| | | 796,967 |
|
Business Realignment and Impairment Charges, net | | 3,587 |
| | | 4,845 |
| | | 10,438 |
| | | 8,149 |
|
| | | | | | | | | | |
Total Costs and Expenses | | | 1,239,597 |
| | | 1,192,173 |
| | | 2,675,206 |
| | | 2,589,707 |
|
| | | | | | | | | |
Income Before Interest and Income Taxes (EBIT) | | 268,917 |
| | | 222,271 |
| | | 660,734 |
| | | 556,801 |
|
Interest Expense, net | | | 21,094 |
| | | 24,344 |
| | | 44,727 |
| | | 48,368 |
|
| | | | | | | | | | |
Income Before Income Taxes | | | 247,823 |
| | | 197,927 |
| | | 616,007 |
| | | 508,433 |
|
Provision for Income Taxes | | | 88,319 |
| | | 62,242 |
| | | 214,597 |
| | | 174,097 |
|
| | | | | | | | | | | | | |
Net Income | | | $ | 159,504 |
| | $ | 135,685 |
| | $ | 401,410 |
| | $ | 334,336 |
|
| | | | | | | | | | | | | |
Net Income Per Share | - Basic | - Common | $ | 0.73 |
| | $ | 0.62 |
| | $ | 1.84 |
| | $ | 1.52 |
|
| - Basic | - Class B | $ | 0.66 |
| | $ | 0.56 |
| | $ | 1.67 |
| | $ | 1.38 |
|
| - Diluted | - Common | $ | 0.70 |
| | $ | 0.59 |
| | $ | 1.77 |
| | $ | 1.46 |
|
| | | | | | | | | | | |
Shares Outstanding | - Basic | - Common | | 163,295 |
| | | 165,021 |
| | | 163,537 |
| | | 164,810 |
|
| - Basic | - Class B | | 60,629 |
| | | 60,630 |
| | | 60,629 |
| | | 60,630 |
|
| - Diluted | - Common | | 226,840 |
| | | 228,853 |
| | | 227,274 |
| | | 228,752 |
|
| | | | | | | | | |
Key Margins: | | | | | | | | | |
Gross Margin | | | | 47.6 | % | | | 43.7 | % | | | 47.0 | % | | | 43.3 | % |
EBIT Margin | | | | 17.8 | % | | | 15.7 | % | | | 19.8 | % | | | 17.7 | % |
Net Margin | | | | 10.6 | % | | | 9.6 | % | | | 12.0 | % | | | 10.6 | % |
|
| | | | | | | |
The Hershey Company |
Consolidated Balance Sheets |
as of June 30, 2013 and December 31, 2012 |
(in thousands of dollars) |
| | | |
Assets | 2013 | | 2012 |
Cash and Cash Equivalents | $ | 568,360 |
| | $ | 728,272 |
|
Accounts Receivable - Trade (Net) | 366,288 |
| | 461,383 |
|
Deferred Income Taxes | 102,762 |
| | 122,224 |
|
Inventories | 778,988 |
| | 633,262 |
|
Prepaid Expenses and Other | 182,489 |
| | 168,344 |
|
| | | |
Total Current Assets | 1,998,887 |
| | 2,113,485 |
|
| | | |
Net Plant and Property | 1,709,346 |
| | 1,674,071 |
|
Goodwill | 578,906 |
| | 588,003 |
|
Other Intangibles | 202,495 |
| | 214,713 |
|
Deferred Income Taxes | 30,925 |
| | 12,448 |
|
Other Assets | 176,309 |
| | 152,119 |
|
| | | |
Total Assets | $ | 4,696,868 |
| | $ | 4,754,839 |
|
| | | |
Liabilities and Stockholders' Equity | | | |
| | | |
Loans Payable | $ | 102,397 |
| | $ | 375,898 |
|
Accounts Payable | 413,144 |
| | 441,977 |
|
Accrued Liabilities | 564,080 |
| | 650,906 |
|
Taxes Payable | 4,585 |
| | 2,329 |
|
| | | |
Total Current Liabilities | 1,084,206 |
| | 1,471,110 |
|
| | | |
Long-Term Debt | 1,794,493 |
| | 1,530,967 |
|
Other Long-Term Liabilities | 663,519 |
| | 668,732 |
|
Deferred Income Taxes | 32,923 |
| | 35,657 |
|
| | | |
Total Liabilities | 3,575,141 |
| | 3,706,466 |
|
| | | |
Total Stockholders' Equity | 1,121,727 |
| | 1,048,373 |
|
| | | |
Total Liabilities and Stockholders' Equity | $ | 4,696,868 |
| | $ | 4,754,839 |
|
| | | |